Commission File Number | Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number, and IRS Employer Identification No. | Commission File Number | Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number, and IRS Employer Identification No. | |||||||||||
(a Telephone ( | (a Telephone ( | |||||||||||||
(a Telephone ( | (a Telephone ( | |||||||||||||
(a Telephone ( | (an Telephone ( | |||||||||||||
(a Telephone ( | ||||||||||||||
Registrant | Title of Class | Trading Symbol | Name of Each Exchange on Which Registered | ||||||||
Entergy Corporation | |||||||||||
NYSE Chicago, Inc. | |||||||||||
Entergy Arkansas, LLC | |||||||||||
Entergy Louisiana, LLC | |||||||||||
Entergy Mississippi, LLC | |||||||||||
Entergy New Orleans, LLC | |||||||||||
Entergy Texas, Inc. |
Exhibit No. | Description | ||||
99.1 | |||||
104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document |
ENTERGY STATISTICAL REPORT | ||
AND INVESTOR GUIDE | ||
2021 |
Our Vision: We Power Life | ||
Our Mission: We exist to grow a world-class energy business that creates sustainable value for our four key stakeholders – our customers, our employees, our communities, and our owners. | ||
Entergy Corporation, a Fortune 500 company headquartered in New Orleans, powers life for 3 million customers across Arkansas, Louisiana, Mississippi and Texas. Entergy is creating a cleaner, more resilient energy future for everyone with our diverse power generation portfolio, including increasingly carbon-free energy sources. With roots in the Gulf South region for more than a century, Entergy is a recognized leader in corporate citizenship, delivering more than $100 million in economic benefits to local communities through philanthropy and advocacy efforts annually over the last several years. Our approximately 12,500 employees are dedicated to powering life today and for future generations. | ||
We have assembled the statistics and facts in this report to support your review and analysis of Entergy’s results over the last three years. This information is available in two electronic files, Excel and PDF, in order to facilitate easier access and analysis. | ||
Entergy Investor Relations |
TABLE OF CONTENTS | Note: The Excel Tab labels correspond to the page numbers | |||||||||||||
in the PDF version of the 2021 report. | ||||||||||||||
Excel Tab | Excel Tab | |||||||||||||
ABOUT THIS PUBLICATION | Page 2 | Utility Securities Detail | Pages 31 – 34 | |||||||||||
FORWARD-LOOKING INFORMATION | Page 2 | Utility Long-Term Debt and Preferred Stock | Page 31 | |||||||||||
REGULATION G COMPLIANCE | Page 2 | Entergy Arkansas, LLC | Page 31 | |||||||||||
ENTERGY AT A GLANCE | Pages 3 – 4 | Entergy Utility Holding Company, LLC | Page 31 | |||||||||||
Entergy Louisiana, LLC | Page 32 | |||||||||||||
ENTERGY CORPORATION AND SUBSIDIARIES | Entergy Mississippi, LLC | Page 33 | ||||||||||||
Selected Financial and Operating Data | Page 5 | Entergy New Orleans, LLC | Page 33 | |||||||||||
Selected Financial Data | Page 5 | Entergy Texas, Inc. | Page 34 | |||||||||||
Utility Electric Operating Data | Page 5 | System Energy Resources, Inc. | Page 34 | |||||||||||
Entergy Wholesale Commodities Operating Data | Page 5 | Utility Statistical Information | Pages 35 – 47 | |||||||||||
Employees | Page 5 | Utility Total Capability | Page 35 | |||||||||||
Owned and Leased Capability | Page 5 | Utility Selected Operating Data | Page 35 | |||||||||||
Consolidated Quarterly Financial Metrics | Page 6 | Utility Electric Statisitcal Information | Page 36 | |||||||||||
Consolidated Annual Financial Metrics | Page 6 | Entergy Arkansas, LLC | Pages 37 – 38 | |||||||||||
Financial Results | Page 7 | Entergy Louisiana, LLC | Pages 39 – 40 | |||||||||||
GAAP to Non-GAAP Reconciliations: | Page 7 | Entergy Mississippi, LLC | Pages 41 – 42 | |||||||||||
Consolidated Quarterly Results | Page 7 | Entergy New Orleans, LLC | Pages 43 – 44 | |||||||||||
Consolidated Quarterly Adjustments | Pages 8 – 9 | System Energy Resources, Inc. | Page 44 | |||||||||||
Consolidated Annual Results | Page 10 | Entergy Texas, Inc. | Pages 45 – 46 | |||||||||||
Consolidated Annual Adjustments | Pages 11 – 12 | Utility Nuclear Plant Statistics | Page 47 | |||||||||||
Consolidated Statements of Operations | Page 13 | Utility Regulatory Information | Page 48 | |||||||||||
Consolidating Income Statement | Page 14 | State Regulatory Commissions | Page 48 | |||||||||||
Consolidated Balance Sheets | Pages 15 – 16 | Commission/Council Members | Page 48 | |||||||||||
Consolidating Balance Sheet | Pages 17 – 18 | |||||||||||||
Consolidated Statements of Cash Flow | Pages 19 – 20 | ENTERGY WHOLESALE COMMODITIES | ||||||||||||
Cash Flow Information by Business | Page 20 | EWC Quarterly Financial Metrics | Page 49 | |||||||||||
Consolidated Statements of Changes in Equity | Page 21 | EWC Annual Financial Metrics | Page 49 | |||||||||||
Consolidated Statements of Comprehensive | Page 22 | EWC Quarterly Operational Metrics | Page 49 | |||||||||||
Income (Loss) | EWC Annual Operational Metrics | Page 49 | ||||||||||||
Consolidated Capital Expenditures | Page 23 | EWC Total Capacity | Page 49 | |||||||||||
Historical Capital Expenditures | Page 23 | EWC Nuclear Plant Statistics | Page 50 | |||||||||||
Entergy Corporation Securities Detail | Page 23 | EWC Nuclear Plant Additional Information | Page 50 | |||||||||||
Entergy Corporation Long-Term Debt | Page 23 | EWC Non-Nuclear Wholesale Assets | Page 50 | |||||||||||
Securities Ratings (Outlook) | Page 23 | Plant Statistics | ||||||||||||
Preferred Member Interests | Page 23 | EWC Non-Nuclear Wholesale Assets | Page 50 | |||||||||||
UTILITY | Plant Emissions | |||||||||||||
Utility Quarterly Financial Metrics | Page 24 | EWC Non-Nuclear Assets Securities Detail | Page 51 | |||||||||||
Utility Annual Financial Metrics | Page 24 | Vermont Yankee Credit Facility | Page 51 | |||||||||||
Utility Securities Ratings (Outlook) | Page 24 | Preferred Stock | Page 51 | |||||||||||
Utility Historical Capital Expenditures | Page 24 | |||||||||||||
Utility Financial Results | Pages 25 – 30 | DEFINITIONS OF OPERATIONAL MEASURES AND | ||||||||||||
Utility Consolidating Income Statement | Page 25 | GAAP AND NON-GAAP FINANCIAL MEASURES | Page 52 | |||||||||||
Utility Consolidating Balance Sheet | Pages 26 – 27 | |||||||||||||
Utility Selected Annual Financial Metrics | Pages 28 – 30 | REG G RECONCILIATIONS | ||||||||||||
Financial Measures | Pages 53 – 66 | |||||||||||||
INVESTOR INFORMATION | Page 67 | |||||||||||||
ABOUT THIS PUBLICATION | ● effects of climate change, including the potential for increases in extreme weather events | |||||||
This publication is unaudited and should be used in conjunction with Entergy’s 2021 | and sea levels or coastal land and wetland loss; | |||||||
Annual Report to Shareholders and Form 10-K filed with the Securities and Exchange | ● the risk that an incident at any nuclear generation facility in the U.S. could lead to the | |||||||
Commission. It has been prepared for information purposes and is not intended for use | assessment of significant retrospective assessments and/or retrospective insurance | |||||||
in connection with any sale or purchase of, or any offer to buy, any securities of Entergy | premiums as a result of Entergy’s participation in a secondary financial protection system | |||||||
Corporation or its subsidiaries. | and a utility industry mutual insurance company; | |||||||
● changes in the quality and availability of water supplies and the related regulation of | ||||||||
FORWARD-LOOKING INFORMATION | water use and diversion; | |||||||
In this report and from time to time, Entergy Corporation makes statements concerning | ● Entergy’s ability to manage its capital projects, including completion of projects timely | |||||||
its expectations, beliefs, plans, objectives, goals, projections, strategies, and future | and within budget and to obtain the anticipated performance or other benefits, and its | |||||||
events or performance. Such statements are “forward-looking statements” within the | operation and maintenance costs; | |||||||
meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” | ● the effects of supply chain disruptions, including those driven by the COVID-19 global | |||||||
“will,” “could,” “project,” “believe,” “anticipate,” “intend,” “expect,” “estimate,” “continue,” | pandemic or by trade-related governmental actions, on Entergy’s ability to complete its | |||||||
“potential,” “plan,” “predict,” “forecast,” and other similar words or expressions are | capital projects in a timely and cost-effective manner; | |||||||
intended to identify forward-looking statements but are not the only means to identify | ● Entergy’s ability to purchase and sell assets at attractive prices and on other attractive | |||||||
these statements. Although Entergy believes that these forward-looking statements and | terms; | |||||||
the underlying assumptions are reasonable, it cannot provide assurance that they will | ● the economic climate, and particularly economic conditions in Entergy’s Utility service | |||||||
prove correct. Any forward-looking statement is based on information current as of the | area and events and circumstances that could influence economic conditions in those areas, | |||||||
date of this report and speaks only as of the date on which such statement is made. | including power prices and inflation, and the risk that anticipated load growth may not | |||||||
Except to the extent required by the federal securities laws, Entergy undertakes no | materialize; | |||||||
obligation to publicly update or revise any forward-looking statements, whether as a | ● changes to federal income tax laws and regulations, including the continued impact of the | |||||||
result of new information, future events, or otherwise. | Tax Cuts and Jobs Act and its intended and unintended consequences on financial | |||||||
Forward-looking statements involve a number of risks and uncertainties. There are | results and future cash flows; | |||||||
factors that could cause actual results to differ materially from those expressed or | ● the effects of Entergy’s strategies to reduce tax payments; | |||||||
implied in the forward-looking statements, including (a) those factors discussed or | ● changes in the financial markets and regulatory requirements for the issuance of | |||||||
incorporated by reference in Item 1A. Risk Factors contained in the Form 10-K for | securities, particularly as they affect access to capital and Entergy’s ability to refinance | |||||||
the year ended Dec. 31, 2021, (b) those factors discussed or incorporated by reference | existing securities, and fund investments and acquisitions; | |||||||
in Management’s Financial Discussion and Analysis contained in the Form 10-K for the | ● actions of rating agencies, including changes in the ratings of debt and preferred | |||||||
year ended Dec. 31, 2021, and (c) the following factors (in addition to others described | stock, changes in general corporate ratings, and changes in the rating agencies’ ratings | |||||||
elsewhere in this report and in subsequent securities filings): | criteria; | |||||||
● resolution of pending and future rate cases and related litigation, formula rate | ● changes in inflation and interest rates; | |||||||
proceedings and related negotiations, including various performance-based rate | ● the effects of litigation and government investigations or proceedings; | |||||||
discussions, Entergy’s utility supply plan, and recovery of fuel and purchased power costs, | ● changes in technology, including (i) Entergy’s ability to implement new or emerging | |||||||
as well as delays in cost recovery resulting from these proceedings; | technologies, (ii) the impact of changes relating to new, developing, or alternative | |||||||
● regulatory and operating challenges and uncertainties and economic risks associated | sources of generation such as distributed energy and energy storage, renewable energy, | |||||||
with the Utility operating companies’ participation in MISO, including the benefits of | energy efficiency, demand side management and other measures that reduce load and | |||||||
continued MISO participation, the effect of current or projected MISO market rules and | government policies incentivizing development of the foregoing, and (iii) competition from | |||||||
market and system conditions in the MISO markets, the allocation of MISO system | other companies offering products and services to Entergy’s customers based on new or | |||||||
transmission upgrade costs, the MISO-wide base rate of return on equity allowed or | emerging technologies or alternative sources of generation; | |||||||
any MISO-related charges and credits required by the FERC, and the effect of planning | ● Entergy's ability to effectively formulate and implement plans to reduce its carbon | |||||||
decisions that MISO makes with respect to future transmission investments by the | emission rate and aggregate carbon emissions, including its commitment to achieve | |||||||
Utility operating companies; | net-zero carbon emissions by 2050, and the potential impact on its business of | |||||||
● changes in utility regulation, including with respect to retail and wholesale competition, | attempting to achieve such objectives; | |||||||
the ability to recover net utility assets and other potential stranded costs, and the | ● the effects, including increased security costs, of threatened or actual terrorism, | |||||||
application of more stringent return on equity criteria, transmission reliability | cyber-attacks or data security breaches, natural or man-made electromagnetic pulses | |||||||
requirements or market power criteria by the FERC or the U.S. Department of Justice; | that affect transmission or generation infrastructure, accidents, and war or a catastrophic | |||||||
● changes in the regulation or regulatory oversight of Entergy’s owned or operated nuclear | event such as a nuclear accident or a natural gas pipeline explosion; | |||||||
generating facilities and nuclear materials and fuel, and the effects of new or | ● the effects of a global or geopolitical event or pandemic, such as the COVID-19 global | |||||||
existing safety or environmental concerns regarding nuclear power plants and fuel; | pandemic and the military activities between Russia and Ukraine, including economic and | |||||||
● resolution of pending or future applications, and related regulatory proceedings and | societal disruptions; volatility in the capital markets (and any related increased cost of | |||||||
litigation, for license modifications or other authorizations required of nuclear generating | capital or any inability to access the capital markets or draw on available bank credit | |||||||
facilities and the effect of public and political opposition on these applications, regulatory | facilities); reduced demand for electricity, particularly from commercial and industrial | |||||||
proceedings, and litigation; | customers; increased or unrecoverable costs; supply chain, vendor, and contractor | |||||||
● the performance of and deliverability of power from Entergy’s generation resources, | disruptions; delays in completion of capital or other construction projects, maintenance, and | |||||||
including the capacity factors at Entergy’s nuclear generating facilities; | other operations activities, including prolonged or delayed outages; impacts to Entergy’s | |||||||
● increases in costs and capital expenditures that could result from changing regulatory | workforce availability, health, or safety; increased cybersecurity risks as a result of many | |||||||
requirements, changing economic conditions, and emerging operating and industry issues, | employees telecommuting; increased late or uncollectible customer payments; regulatory | |||||||
and the risks related to recovery of these costs and capital expenditures from Entergy’s | delays; executive orders affecting, or increased regulation of, Entergy's business; changes | |||||||
customers (especially in an increasing cost environment); | in credit ratings or outlooks as a result of any of the foregoing; or other adverse impacts on | |||||||
● the commitment of substantial human and capital resources required for the safe and | Entergy’s ability to execute on its business strategies and initiatives or, more generally, on | |||||||
reliable operation and maintenance of Entergy’s nuclear generating facilities; | Entergy’s results of operations, financial condition, and liquidity; | |||||||
● Entergy’s ability to develop and execute on a point of view regarding future prices of | ● Entergy’s ability to attract and retain talented management, directors, and employees | |||||||
electricity, natural gas, and other energy-related commodities; | with specialized skills; | |||||||
● the prices and availability of fuel and power Entergy must purchase for its Utility | ● Entergy’s ability to attract, retain and manage an appropriately qualified workforce; | |||||||
customers, and Entergy’s ability to meet credit support requirements for fuel and power | ● changes in accounting standards and corporate governance; | |||||||
supply contracts; | ● declines in the market prices of marketable securities and resulting funding | |||||||
● volatility and changes in markets for electricity, natural gas, uranium, emissions | requirements and the effects on benefits costs for Entergy’s defined benefit pension | |||||||
allowances, and other energy-related commodities, and the effect of those changes on | and other postretirement benefit plans; | |||||||
Entergy and its customers; | ● future wage and employee benefit costs, including changes in discount rates and | |||||||
● changes in law resulting from federal or state energy legislation or legislation | returns on benefit plan assets; | |||||||
subjecting energy derivatives used in hedging and risk management transactions to | ● changes in decommissioning trust fund values or earnings or in the timing of, | |||||||
governmental regulation; | requirements for, or cost to decommission Entergy’s nuclear plant sites and the |
● changes in environmental laws and regulations, agency positions or associated | implementation of decommissioning of such sites following shutdown; | |||||||
litigation, including requirements for reduced emissions of sulfur dioxide, nitrogen oxide, | ● the effectiveness of Entergy’s risk management policies and procedures and the | |||||||
greenhouse gases, mercury, particulate matter and other regulated air emissions, heat | ability and willingness of its counterparties to satisfy their financial and performance | |||||||
and other regulated discharges to water, requirements for waste management and | commitments; and | |||||||
disposal and for the remediation of contaminated sites, wetlands protection and | ● Entergy and its subsidiaries' ability to successfully execute on their business | |||||||
permitting, and changes in costs of compliance with environmental laws and regulations; | strategies, including their ability to complete strategic transactions that they may | |||||||
● changes in laws and regulations, agency positions, or associated litigation related to | undertake. | |||||||
protected species and associated critical habitat designations; | ||||||||
● the effects of changes in federal, state, or local laws and regulations, and other | REGULATION G COMPLIANCE | |||||||
governmental actions or policies, including changes in monetary, fiscal, tax, | Financial performance measures shown in this report include those calculated and | |||||||
environmental, trade/tariff, domestic purchase requirements, or energy policies and | presented in accordance with generally accepted accounting principles (GAAP), as well | |||||||
related laws, regulations, and other governmental actions; | as those that are considered non-GAAP measures. This report includes non-GAAP | |||||||
● the effects of full or partial shutdowns of the federal government or delays in obtaining | measures of adjusted earnings; adjusted EPS; adjustments; adjusted EBITDA; adjusted | |||||||
government or regulatory actions or decisions; | common dividend payout ratio; adjusted ROE; gross liquidity; adjusted return on average | |||||||
● uncertainty regarding the establishment of interim or permanent sites for spent nuclear | member's equity; adjusted net revenue; adjusted non-fuel O&M; total debt, excluding | |||||||
fuel and nuclear waste storage and disposal and the level of spent fuel and nuclear | securitization debt; debt to capital, excluding securitization debt; net debt to net capital, | |||||||
waste disposal fees charged by the U.S. government or other providers related to such | excluding securitization debt; parent debt to total debt, excluding securitization debt; FFO; | |||||||
sites; | FFO to debt, excluding securitization debt; FFO to debt excluding securitization debt, return | |||||||
● variations in weather and the occurrence of hurricanes and other storms and disasters, | of unprotected excess ADIT, and severance, and retention payments associated with exit | |||||||
including uncertainties associated with efforts to remediate the effects of hurricanes | of EWC. We have prepared reconciliations of these measures to the most directly | |||||||
(including from Hurricane Laura, Hurricane Delta, Hurricane Zeta, and Hurricane Ida), ice | comparable GAAP measures. Reconciliations can be found on pages 7, 10, and 53 – 66. | |||||||
storms, or other weather events and the recovery of costs associated with restoration, | ||||||||
including accessing funded storm reserves, federal and local cost recovery mechanisms, | ||||||||
securitization, and insurance, as well as any related unplanned outages; |
ENTERGY AT A GLANCE | ||||||||
STAKEHOLDER OBJECTIVES | ||||||||
Entergy's Mission: We exist to operate a world-class energy business that creates sustainable value for our four key stakeholders – our customers, our employees, our communities, and our owners. | ||||||||
● For our customers, we create value by delivering top-quartile customer experience. We work directly with customers to understand their needs and exceed their expectations while keeping rates affordable. | ||||||||
● For our employees, we create value by advocating for our employees to live safe, all day, every day. We strive to earn top-quartile organizational health scores. We provide a rewarding, engaging, diverse, and inclusive work environment with fair compensation and benefits while also providing opportunities for career advancement. | ||||||||
● For our communities, we create value by achieving top-quartile social responsibility performance. We are active in economic development, philanthropy, volunteerism, and advocacy, and we operate our business safely, resiliently, and in a socially and environmentally responsible way. | ||||||||
● For our owners, we create value by delivering top-quartile total shareholder returns. We are relentless in our pursuit of opportunities to optimize our business. | ||||||||
ENTERGY BY THE NUMBERS | ||||||||
GAAP revenues | $11.7 billion | |||||||
GAAP net Income | $1.1 billion | |||||||
Total assets | $59.5 billion | |||||||
Utility electric customers | 3.0 million | |||||||
Interconnected high-voltage transmission lines | 16,100 circuit miles | |||||||
Distribution lines across the utility’s 94,000-square-mile service area | 105,500 circuit miles | |||||||
Utility billed retail electric energy sales | 114,744 GWh | |||||||
Employees at year-end | 12,369 | |||||||
Utility owned and leased generating capability by fuel source in MW: | ||||||||
Modern Gas | 10,508 | |||||||
Nuclear | 5,222 | |||||||
Legacy Gas | 6,425 | |||||||
Coal | 2,097 | |||||||
Renewables | 101 |
ENTERGY AT A GLANCE | ||
UTILITY OPERATIONS | ||
The Utility business segment includes the generation, transmission, distribution, and sale of electric power, and operation of a small | ||
natural gas distribution business. | ||
● Five retail electric utilities with 3 million customers | ||
● Four states – Arkansas, Louisiana, Mississippi, Texas | ||
● 24,353 MW generating capability | ||
● Two gas utilities with 206,000 customers | ||
ENTERGY ARKANSAS, LLC (E-AR) | ||
Entergy Arkansas generates, transmits, distributes, and sells electric power to 728,000 retail customers in Arkansas. | ||
ENTERGY LOUISIANA, LLC (E-LA) | ||
Entergy Louisiana generates, transmits, distributes, and sells electric power to 1,100,000 retail customers in Louisiana. | ||
Entergy Louisiana also provides natural gas utility service to 96,000 customers in the Baton Rouge, Louisiana area. | ||
ENTERGY MISSISSIPPI, LLC (E-MS) | ||
Entergy Mississippi generates, transmits, distributes, and sells electric power to 461,000 retail customers in Mississippi. | ||
ENTERGY NEW ORLEANS, LLC (E-NO) | ||
Entergy New Orleans generates, transmits, distributes, and sells electric power to 209,000 retail customers in the city of New Orleans, | ||
Louisiana. Entergy New Orleans also provides natural gas utility service to 110,000 customers in the city of New Orleans. | ||
ENTERGY TEXAS, INC. (E-TX) | ||
Entergy Texas generates, transmits, distributes, and sells electric power to 486,000 retail customers in Texas. | ||
SYSTEM ENERGY RESOURCES, INC. (SERI) | ||
System Energy owns or leases 90% of the Grand Gulf 1 nuclear generating facility. System Energy sells its power and capacity from | ||
Grand Gulf 1 at wholesale to Entergy Arkansas (36%), Entergy Louisiana (14%), Entergy Mississippi (33%) and | ||
Entergy New Orleans (17%). | ||
UTILITY NUCLEAR PLANTS | ||
Entergy owns and operates five nuclear units at four plant sites to serve its regulated utility business: | ||
Arkansas Nuclear One (ANO) Units 1 and 2 near Russellville, Arkansas; Grand Gulf Nuclear Station Unit 1 in Port Gibson, | ||
Mississippi; River Bend Station in St. Francisville, Louisiana and Waterford Steam Electric Station Unit 3 in Killona, Louisiana. | ||
SELECTED FINANCIAL AND OPERATING DATA | ||||||||||||||||||||||||||
SELECTED FINANCIAL DATA | ||||||||||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||||||||||
GAAP MEASURES | ||||||||||||||||||||||||||
Operating Revenues ($ millions) | 11,743 | 10,114 | 10,879 | |||||||||||||||||||||||
As-Reported Net Income (Loss) Attributable to Entergy Corporation ($ millions) | 1,118 | 1,388 | 1,241 | |||||||||||||||||||||||
As-Reported Earnings Per Share ($) | 5.54 | 6.90 | 6.3 | |||||||||||||||||||||||
Common Dividend Paid Per Share ($) | 3.86 | 3.74 | 3.66 | |||||||||||||||||||||||
Common Dividend Payout Ratio – As-Reported (%) | 70 | 54 | 58 | |||||||||||||||||||||||
NON-GAAP MEASURES | ||||||||||||||||||||||||||
Adjusted Earnings ($ millions) | 1,215 | 1,138 | 1,064 | |||||||||||||||||||||||
Adjusted Earnings Per Share ($) | 6.02 | 5.66 | 5.4 | |||||||||||||||||||||||
Adjustments ($ millions) | (97) | 250 | 177 | |||||||||||||||||||||||
Adjustments Per Share ($) | (0.48) | 1.24 | 0.9 | |||||||||||||||||||||||
Common Dividend Payout Ratio – Adjusted (%) | 64 | 66 | 68 | |||||||||||||||||||||||
UTILITY ELECTRIC OPERATING DATA | ||||||||||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||||||||||
Retail Kilowatt-Hour Sales (millions) | 114,744 | 111,170 | 115,911 | |||||||||||||||||||||||
Peak Demand (megawatts) | 22,051 | 21,340 | 21,598 | |||||||||||||||||||||||
Retail Customers – Year End (thousands) | 2,984 | 2,954 | 2,923 | |||||||||||||||||||||||
ENTERGY WHOLESALE COMMODITIES OPERATING DATA | ||||||||||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||||||||||
Billed Electric Energy Sales (gigawatt hours) | 11,328 | 20,581 | 28,088 | |||||||||||||||||||||||
EMPLOYEES | ||||||||||||||||||||||||||
2021 | 2020 | 2019 | ||||||||||||||||||||||||
Total Employees – Year End | 12,369 | 13,400 | 13,635 |
OWNED AND LEASED CAPABILITY (MW)(a) | ||||||||||||||||||||||||||
As of December 31, 2021 | ||||||||||||||||||||||||||
E-AR | E-LA | E-MS | E-NO | E-TX | SERI | EWC(b)(c)(d) | Total | |||||||||||||||||||
Gas/Oil | 2,091 | 8,261 | 2,938 | 639 | 3,004 | — | 213 | 17,146 | ||||||||||||||||||
Coal | 1,193 | 340 | 312 | — | 252 | — | 181 | 2,278 | ||||||||||||||||||
Total Fossil | 3,284 | 8,601 | 3,250 | 639 | 3,256 | — | 394 | 19,424 | ||||||||||||||||||
Nuclear | 1,819 | 2,140 | — | — | — | 1,263 | 811 | 6,033 | ||||||||||||||||||
Hydro | 72 | — | — | — | — | — | — | 72 | ||||||||||||||||||
Solar | — | — | 2 | 27 | — | — | — | 29 | ||||||||||||||||||
Total | 5,175 | 10,741 | 3,252 | 666 | 3,256 | 1,263 | 1,205 | 25,558 | ||||||||||||||||||
(a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based | ||||||||||||||||||||||||||
on the primary fuel (assuming no curtailments) that each station was designed to utilize. | ||||||||||||||||||||||||||
(b) Nuclear reflects Net MW in Operation. Net MW in Operation is the installed capacity owned and operated. Excludes management | ||||||||||||||||||||||||||
services contract for Cooper Nuclear Station. | ||||||||||||||||||||||||||
(c) Fossil reflects nameplate rating of generating unit and excludes capacity under contract. | ||||||||||||||||||||||||||
(d) The owned MW capacity for coal is the portion of the plant capacity owned by Entergy Wholesale Commodities. |
CONSOLIDATED ENTERGY CORPORATION AND SUBSIDIARIES DATA | |||||||||||||||||||||||||||||||||||
CONSOLIDATED QUARTERLY FINANCIAL METRICS | |||||||||||||||||||||||||||||||||||
2021 | 2020 | FY | |||||||||||||||||||||||||||||||||
1Q | 2Q | 3Q | 4Q | FY | 1Q | 2Q | 3Q | 4Q | FY | CHANGE | |||||||||||||||||||||||||
GAAP MEASURES | |||||||||||||||||||||||||||||||||||
ROE – as-reported (%)(a) | 15.1 | 11.6 | 11.3 | 9.9 | 9.9 | 11.5 | 12.2 | 13.3 | 13.1 | 13.1 | (3.2) | ||||||||||||||||||||||||
Cash and cash equivalents ($ millions) | 1,743 | 687 | 1,000 | 443 | 443 | 1,464 | 935 | 1,240 | 1,759 | 1,759 | (1,317) | ||||||||||||||||||||||||
Revolver capacity ($ millions) | 4,220 | 4,125 | 3,925 | 3,985 | 3,985 | 3,348 | 4,110 | 4,125 | 4,110 | 4,110 | (124) | ||||||||||||||||||||||||
Commercial paper ($ millions) | 1,028 | 866 | 1,006 | 1,201 | 1,201 | 1,942 | 1,946 | 1,398 | 1,627 | 1,627 | (426) | ||||||||||||||||||||||||
Total debt ($ millions) | 25,803 | 25,435 | 25,695 | 27,154 | 27,154 | 21,465 | 21,493 | 22,127 | 24,062 | 24,062 | 3,092 | ||||||||||||||||||||||||
Securitization debt ($ millions) | 147 | 114 | 90 | 84 | 84 | 271 | 232 | 209 | 175 | 175 | (91) | ||||||||||||||||||||||||
Debt to capital (%) | 69.6 | 69.5 | 69.1 | 69.5 | 69.5 | 67.2 | 66.8 | 66.7 | 68.3 | 68.3 | 1.2 | ||||||||||||||||||||||||
Off-balance sheet liabilities ($ millions) | |||||||||||||||||||||||||||||||||||
Debt of joint ventures – Entergy’s share | 15 | 12 | 9 | 7 | 7 | 53 | 51 | 49 | 17 | 17 | (10) | ||||||||||||||||||||||||
Total off-balance sheet liabilities | 15 | 12 | 9 | 7 | 7 | 53 | 51 | 49 | 17 | 17 | (10) | ||||||||||||||||||||||||
NON-GAAP MEASURES | |||||||||||||||||||||||||||||||||||
ROE – adjusted (%)(a) | 11.3 | 11.3 | 10.9 | 10.8 | 10.8 | 11.8 | 11.4 | 10.9 | 10.8 | 10.8 | 0 | ||||||||||||||||||||||||
Gross liquidity ($ millions) | 5,963 | 4,812 | 4,925 | 4,428 | 4,428 | 4,811 | 5,045 | 5,364 | 5,869 | 5,869 | (1,441) | ||||||||||||||||||||||||
Net liquidity ($ millions) | 4,935 | 3,946 | 3,919 | 3,227 | 3,227 | 2,870 | 3,099 | 3,966 | 4,241 | 4,241 | (1,014) | ||||||||||||||||||||||||
Net liquidity, including storm escrows ($ millions) | 5,007 | 4,018 | 3,952 | 3,260 | 3,260 | 3,242 | 3,472 | 4,339 | 4,357 | 4,357 | (1,097) | ||||||||||||||||||||||||
Debt to capital, excluding securitization debt (%) | 69.5 | 69.4 | 69.0 | 69.4 | 69.4 | 66.9 | 66.6 | 66.5 | 68.1 | 68.1 | 1.3 | ||||||||||||||||||||||||
Net debt to net capital, excluding securitization debt (%) | 68.0 | 68.9 | 68.1 | 69.1 | 69.1 | 65.3 | 65.6 | 65.2 | 66.4 | 66.4 | 2.6 | ||||||||||||||||||||||||
Parent debt to total debt, excluding securitization debt (%) | 22.3 | 22.4 | 23.4 | 22.2 | 22.2 | 22.2 | 22.0 | 22.4 | 21.6 | 21.6 | 0.6 | ||||||||||||||||||||||||
FFO to debt, excluding securitization debt (%) | 8.2 | 8.3 | 8.3 | 7.7 | 7.7 | 14.3 | 14.6 | 11.8 | 10.3 | 10.3 | (2.6) | ||||||||||||||||||||||||
FFO to debt, excluding securitization debt, return of unprotected excess ADIT, and severance and retention payments associated with exit of EWC (%) | 8.7 | 9.3 | 9.2 | 8.4 | 8.4 | 16.0 | 16.0 | 12.5 | 10.9 | 10.9 | (2.5) | ||||||||||||||||||||||||
Totals may not foot due to rounding. | |||||||||||||||||||||||||||||||||||
(a) Rolling twelve months. |
CONSOLIDATED ANNUAL FINANCIAL METRICS | |||||||||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||||||||
GAAP MEASURES | |||||||||||||||||||||||
ROE – as-reported (%) | 9.9 | 13.1 | 13.0 | ||||||||||||||||||||
Cash and cash equivalents ($ millions) | 443 | 1,759 | 426 | ||||||||||||||||||||
Revolver capacity ($ millions) | 3,985 | 4,110 | 3,810 | ||||||||||||||||||||
Commercial paper ($ millions) | 1,201 | 1,627 | 1,947 | ||||||||||||||||||||
Total debt ($ millions) | 27,154 | 24,062 | 19,885 | ||||||||||||||||||||
Securitization debt ($ millions) | 84 | 175 | 298 | ||||||||||||||||||||
Debt to capital (%) | 69.5 | 68.3 | 65.5 | ||||||||||||||||||||
Off-balance sheet liabilities ($ millions) | |||||||||||||||||||||||
Debt of joint ventures – Entergy’s share | 7 | 17 | 54 | ||||||||||||||||||||
Total off-balance sheet liabilities | 7 | 17 | 54 | ||||||||||||||||||||
NON-GAAP MEASURES | |||||||||||||||||||||||
ROE – adjusted (%) | 10.8 | 10.8 | 11.2 | ||||||||||||||||||||
Gross liquidity ($ millions) | 4,428 | 5,869 | 4,236 | ||||||||||||||||||||
Net liquidity ($ millions) | 3,227 | 4,241 | 2,289 | ||||||||||||||||||||
Net liquidity, including storm escrows ($ millions) | 3,260 | 4,357 | 2,701 | ||||||||||||||||||||
Debt to capital, excluding securitization debt (%) | 69.4 | 68.1 | 65.1 | ||||||||||||||||||||
Net debt to net capital, excluding securitization debt (%) | 69.1 | 66.4 | 64.6 | ||||||||||||||||||||
Parent debt to total debt, excluding securitization debt (%) | 22.2 | 21.6 | 21.6 | ||||||||||||||||||||
FFO to debt, excluding securitization debt (%) | 7.7 | 10.3 | 14.6 | ||||||||||||||||||||
FFO to debt, excluding securitization debt, return of unprotected excess ADIT, and severance and retention payments associated with exit of EWC (%) | 8.4 | 10.9 | 16.8 | ||||||||||||||||||||
Totals may not foot due to rounding. |
FINANCIAL RESULTS | |||||||||||||||||||||||||||||||||||
ENTERGY CORPORATION CONSOLIDATED QUARTERLY RESULTS – GAAP TO NON-GAAP RECONCILIATION | |||||||||||||||||||||||||||||||||||
2021 | 2020 | FY | |||||||||||||||||||||||||||||||||
(After-tax, $ in millions) | 1Q | 2Q | 3Q | 4Q | FY | 1Q | 2Q | 3Q | 4Q | FY | CHANGE | ||||||||||||||||||||||||
AS-REPORTED EARNINGS (LOSS) | |||||||||||||||||||||||||||||||||||
Utility | 357 | 326 | 570 | 238 | 1,490 | 320 | 345 | 552 | 584 | 1,800 | (310) | ||||||||||||||||||||||||
Parent & Other | (60) | (57) | (65) | (68) | (249) | (90) | (69) | (61) | (127) | (347) | 98 | ||||||||||||||||||||||||
Entergy Wholesale Commodities | 38 | (275) | 26 | 89 | (123) | (111) | 85 | 30 | (69) | (65) | (58) | ||||||||||||||||||||||||
CONSOLIDATED AS-REPORTED EARNINGS (LOSS) | 335 | (6) | 531 | 259 | 1,118 | 119 | 361 | 521 | 388 | 1,388 | (270) | ||||||||||||||||||||||||
LESS ADJUSTMENTS | |||||||||||||||||||||||||||||||||||
Utility | — | — | 11 | 16 | 27 | — | — | — | 377 | 377 | (350) | ||||||||||||||||||||||||
Parent & Other | — | — | — | (1) | (1) | — | — | — | (61) | (61) | 61 | ||||||||||||||||||||||||
Entergy Wholesale Commodities | 38 | (275) | 26 | 89 | (123) | (111) | 85 | 30 | (69) | (65) | (58) | ||||||||||||||||||||||||
TOTAL ADJUSTMENTS | 38 | (275) | 37 | 104 | (97) | (111) | 85 | 30 | 246 | 250 | (347) | ||||||||||||||||||||||||
ADJUSTED EARNINGS (LOSS) | |||||||||||||||||||||||||||||||||||
Utility | 357 | 326 | 559 | 222 | 1,464 | 320 | 345 | 552 | 207 | 1,424 | 40 | ||||||||||||||||||||||||
Parent & Other | (60) | (57) | (65) | (67) | (248) | (90) | (69) | (61) | (66) | (286) | 37 | ||||||||||||||||||||||||
Entergy Wholesale Commodities | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
CONSOLIDATED ADJUSTED EARNINGS (LOSS) | 297 | 269 | 494 | 155 | 1,215 | 230 | 276 | 491 | 142 | 1,138 | 77 | ||||||||||||||||||||||||
Weather Impact | 24 | (19) | (2) | (10) | (7) | (50) | (4) | 1 | (22) | (75) | 68 | ||||||||||||||||||||||||
SHARES OF COMMON STOCK OUTSTANDING | |||||||||||||||||||||||||||||||||||
($ millions) | |||||||||||||||||||||||||||||||||||
End of period | 201 | 201 | 201 | 203 | 203 | 200 | 200 | 200 | 200 | 200 | 3 | ||||||||||||||||||||||||
Diluted average | 201 | 201 | 202 | 203 | 202 | 201 | 201 | 201 | 201 | 201 | 1 | ||||||||||||||||||||||||
2021 | 2020 | FY | |||||||||||||||||||||||||||||||||
(After-tax, per share in $) (a) | 1Q | 2Q | 3Q | 4Q | FY | 1Q | 2Q | 3Q | 4Q | FY | CHANGE | ||||||||||||||||||||||||
AS-REPORTED EARNINGS (LOSS) | |||||||||||||||||||||||||||||||||||
Utility | 1.77 | 1.62 | 2.82 | 1.17 | 7.38 | 1.59 | 1.71 | 2.74 | 2.90 | 8.95 | (1.57) | ||||||||||||||||||||||||
Parent & Other | (0.30) | (0.28) | (0.32) | (0.33) | (1.23) | (0.45) | (0.34) | (0.30) | (0.63) | (1.73) | 0.50 | ||||||||||||||||||||||||
Entergy Wholesale Commodities | 0.19 | (1.37) | 0.13 | 0.44 | (0.61) | (0.55) | 0.42 | 0.15 | (0.34) | (0.32) | (0.29) | ||||||||||||||||||||||||
CONSOLIDATED AS-REPORTED EARNINGS (LOSS) | 1.66 | (0.03) | 2.63 | 1.28 | 5.54 | 0.59 | 1.79 | 2.59 | 1.93 | 6.90 | (1.36) | ||||||||||||||||||||||||
LESS ADJUSTMENTS | |||||||||||||||||||||||||||||||||||
Utility | — | — | 0.05 | 0.08 | 0.13 | — | — | — | 1.87 | 1.87 | (1.74) | ||||||||||||||||||||||||
Parent & Other | — | — | — | — | — | — | — | — | (0.31) | (0.31) | 0.31 | ||||||||||||||||||||||||
Entergy Wholesale Commodities | 0.19 | (1.37) | 0.13 | 0.44 | (0.61) | (0.55) | 0.42 | 0.15 | (0.34) | (0.32) | (0.29) | ||||||||||||||||||||||||
TOTAL ADJUSTMENTS | 0.19 | (1.37) | 0.18 | 0.52 | (0.48) | (0.55) | 0.42 | 0.15 | 1.22 | 1.24 | (1.72) | ||||||||||||||||||||||||
ADJUSTED EARNINGS (LOSS) | |||||||||||||||||||||||||||||||||||
Utility | 1.77 | 1.62 | 2.77 | 1.09 | 7.25 | 1.59 | 1.71 | 2.74 | 1.03 | 7.08 | 0.17 | ||||||||||||||||||||||||
Parent & Other | (0.30) | (0.28) | (0.32) | (0.33) | (1.23) | (0.45) | (0.34) | (0.30) | (0.32) | (1.42) | 0.19 | ||||||||||||||||||||||||
Entergy Wholesale Commodities | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
CONSOLIDATED ADJUSTED EARNINGS (LOSS) | 1.47 | 1.34 | 2.45 | 0.76 | 6.02 | 1.14 | 1.37 | 2.44 | 0.71 | 5.66 | 0.36 | ||||||||||||||||||||||||
Weather Impact | 0.12 | (0.09) | (0.01) | (0.05) | (0.03) | (0.25) | (0.02) | 0.01 | (0.11) | (0.37) | 0.34 | ||||||||||||||||||||||||
Totals may not foot due to rounding. | |||||||||||||||||||||||||||||||||||
(a) Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period. | |||||||||||||||||||||||||||||||||||
FINANCIAL RESULTS | |||||||||||||||||||||||||||||||||||
ENTERGY CORPORATION CONSOLIDATED QUARTERLY ADJUSTMENTS - BY ITEM TYPE | |||||||||||||||||||||||||||||||||||
Shown as Positive/(Negative) Impact on Earnings | |||||||||||||||||||||||||||||||||||
2021 | 2020 | FY | |||||||||||||||||||||||||||||||||
(Pre-tax except for income taxes, preferred dividend requirements, and totals; $ millions) | 1Q | 2Q | 3Q | 4Q | FY | 1Q | 2Q | 3Q | 4Q | FY | CHANGE | ||||||||||||||||||||||||
UTILITY ADJUSTMENTS | |||||||||||||||||||||||||||||||||||
Gain on sale | — | — | 15 | — | 15 | — | — | — | — | — | 15 | ||||||||||||||||||||||||
SERI regulatory liability for potential refund for rate base reduction retroactive to 2015 | — | — | — | — | — | — | — | — | (25) | (25) | 25 | ||||||||||||||||||||||||
Income tax effect on Utility adjustments above (a) | — | — | (4) | — | (4) | — | — | — | 6 | 6 | (10) | ||||||||||||||||||||||||
Income tax valuation allowance | — | — | — | (8) | (8) | — | — | — | — | — | (8) | ||||||||||||||||||||||||
Provision for uncertain tax position | — | — | — | (5) | (5) | — | — | — | — | — | (5) | ||||||||||||||||||||||||
State corporate income tax rate change | — | — | — | 29 | 29 | — | — | — | — | — | 29 | ||||||||||||||||||||||||
2014 / 2015 IRS settlement - E-LA business combination | — | — | — | — | — | — | — | — | 396 | 396 | (396) | ||||||||||||||||||||||||
Total | — | — | 11 | 16 | 27 | — | — | — | 377 | 377 | (350) | ||||||||||||||||||||||||
PARENT & OTHER ADJUSTMENTS | |||||||||||||||||||||||||||||||||||
State corporate income tax rate change | — | — | — | (1) | (1) | — | — | — | — | — | (1) | ||||||||||||||||||||||||
2014 / 2015 IRS settlement - E-LA business combination | — | — | — | — | — | — | — | — | (61) | (61) | 61 | ||||||||||||||||||||||||
Total | — | — | — | (1) | (1) | — | — | — | (61) | (61) | 61 | ||||||||||||||||||||||||
ENTERGY WHOLESALE COMMODITIES ADJUSTMENTS | |||||||||||||||||||||||||||||||||||
Income before income taxes | 54 | (346) | 35 | 112 | (146) | (141) | 110 | 43 | 30 | 42 | (188) | ||||||||||||||||||||||||
Income taxes | (16) | 72 | (9) | (22) | 25 | 31 | (24) | (12) | (99) | (105) | 130 | ||||||||||||||||||||||||
Preferred dividend requirements | (1) | (1) | (1) | (1) | (2) | (1) | (1) | (1) | (1) | (2) | — | ||||||||||||||||||||||||
Total | 38 | (275) | 26 | 89 | (123) | (111) | 85 | 30 | (69) | (65) | (58) | ||||||||||||||||||||||||
TOTAL ADJUSTMENTS | 38 | (275) | 37 | 104 | (97) | (111) | 85 | 30 | 246 | 250 | (347) | ||||||||||||||||||||||||
2021 | 2020 | FY | |||||||||||||||||||||||||||||||||
(After-tax, per share in $) (b) | 1Q | 2Q | 3Q | 4Q | FY | 1Q | 2Q | 3Q | 4Q | FY | CHANGE | ||||||||||||||||||||||||
UTILITY ADJUSTMENTS | |||||||||||||||||||||||||||||||||||
Gain on sale | — | — | 0.05 | — | 0.05 | — | — | — | — | — | 0.05 | ||||||||||||||||||||||||
SERI regulatory liability for potential refund for rate base reduction retroactive to 2015 | — | — | — | — | — | — | — | — | (0.09) | (0.09) | 0.09 | ||||||||||||||||||||||||
Income tax valuation allowance | — | — | — | (0.04) | (0.04) | — | — | — | — | — | (0.04) | ||||||||||||||||||||||||
Provision for uncertain tax position | — | — | — | (0.02) | (0.02) | — | — | — | — | — | (0.02) | ||||||||||||||||||||||||
State corporate income tax rate change | — | — | — | 0.14 | 0.14 | — | — | — | — | — | 0.14 | ||||||||||||||||||||||||
2014 / 2015 IRS settlement - E-LA business combination | — | — | — | — | — | — | — | 1.96 | 1.96 | (1.96) | |||||||||||||||||||||||||
Total | — | — | 0.05 | 0.08 | 0.13 | — | — | — | 1.87 | 1.87 | (1.74) | ||||||||||||||||||||||||
PARENT & OTHER ADJUSTMENTS | |||||||||||||||||||||||||||||||||||
2014 / 2015 IRS settlement - E-LA business combination | — | — | — | — | — | — | — | — | (0.31) | (0.31) | 0.31 | ||||||||||||||||||||||||
Total | — | — | — | — | — | — | — | — | (0.31) | (0.31) | 0.31 | ||||||||||||||||||||||||
ENTERGY WHOLESALE COMMODITIES ADJUSTMENT | |||||||||||||||||||||||||||||||||||
Total | 0.19 | (1.37) | 0.13 | 0.44 | (0.61) | (0.55) | 0.42 | 0.15 | (0.34) | (0.32) | (0.29) | ||||||||||||||||||||||||
TOTAL ADJUSTMENTS | 0.19 | (1.37) | 0.18 | 0.52 | (0.48) | (0.55) | 0.42 | 0.15 | 1.22 | 1.24 | (1.72) | ||||||||||||||||||||||||
Totals may not foot due to rounding. | |||||||||||||||||||||||||||||||||||
(a) Income tax effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply. | |||||||||||||||||||||||||||||||||||
(b) EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply to each adjustment and then dividing by | |||||||||||||||||||||||||||||||||||
the diluted average number of common shares outstanding for the period. | |||||||||||||||||||||||||||||||||||
FINANCIAL RESULTS | |||||||||||||||||||||||||||||||||||
ENTERGY CORPORATION CONSOLIDATED QUARTERLY ADJUSTMENTS - BY INCOME STATEMENT LINE ITEM | |||||||||||||||||||||||||||||||||||
Shown as Positive/(Negative) Impact on Earnings | |||||||||||||||||||||||||||||||||||
2021 | 2020 | FY | |||||||||||||||||||||||||||||||||
(Pre-tax except for income taxes, preferred dividend requirements, and totals; $ millions) | 1Q | 2Q | 3Q | 4Q | FY | 1Q | 2Q | 3Q | 4Q | FY | CHANGE | ||||||||||||||||||||||||
UTILITY ADJUSTMENTS | |||||||||||||||||||||||||||||||||||
Other O&M | — | — | 15 | — | 15 | — | — | — | — | — | 15 | ||||||||||||||||||||||||
Other regulatory charges | — | — | — | — | — | — | — | — | (25) | (25) | 25 | ||||||||||||||||||||||||
Income taxes (a) | — | — | (4) | 16 | 12 | — | — | — | 402 | 402 | (390) | ||||||||||||||||||||||||
Total | — | — | 11 | 16 | 27 | — | — | — | 377 | 377 | (350) | ||||||||||||||||||||||||
PARENT & OTHER ADJUSTMENTS | |||||||||||||||||||||||||||||||||||
Income taxes (a) | — | — | — | (1) | (1) | — | — | — | (61) | (61) | 61 | ||||||||||||||||||||||||
Total | — | — | — | (1) | (1) | — | — | — | (61) | (61) | 61 | ||||||||||||||||||||||||
ENTERGY WHOLESALE COMMODITIES ADJUSTMENTS | |||||||||||||||||||||||||||||||||||
Operating revenues | 248 | 149 | 162 | 139 | 698 | 333 | 200 | 214 | 196 | 943 | (245) | ||||||||||||||||||||||||
Fuel and fuel-related expenses | (21) | (17) | (24) | (20) | (83) | (20) | (17) | (14) | (16) | (67) | (15) | ||||||||||||||||||||||||
Purchased power | (18) | (18) | (22) | (15) | (73) | (11) | (10) | (29) | (18) | (68) | (5) | ||||||||||||||||||||||||
Nuclear refueling outage expense | (11) | (11) | (11) | (11) | (45) | (12) | (12) | (11) | (11) | (45) | (1) | ||||||||||||||||||||||||
Other O&M | (99) | (83) | (51) | (53) | (287) | (131) | (140) | (114) | (115) | (500) | 213 | ||||||||||||||||||||||||
Asset write-offs and impairments | (3) | (342) | — | 82 | (264) | (5) | (7) | (4) | (10) | (27) | (237) | ||||||||||||||||||||||||
Decommissioning expense | (53) | (40) | (14) | (14) | (120) | (50) | (51) | (51) | (53) | (205) | 85 | ||||||||||||||||||||||||
Taxes other than income taxes | (6) | (6) | (2) | (3) | (17) | (20) | (14) | (10) | (9) | (53) | 36 | ||||||||||||||||||||||||
Depreciation/amortization expense | (13) | (14) | (9) | (9) | (44) | (35) | (25) | (21) | (21) | (102) | 58 | ||||||||||||||||||||||||
Other income (deductions) - other | 34 | 41 | 9 | 18 | 101 | (184) | 194 | 87 | 92 | 189 | (87) | ||||||||||||||||||||||||
Interest expense and other charges | (4) | (4) | (3) | (2) | (13) | (5) | (7) | (5) | (5) | (22) | 9 | ||||||||||||||||||||||||
Income taxes | (16) | 72 | (9) | (22) | 25 | 31 | (24) | (12) | (99) | (105) | 130 | ||||||||||||||||||||||||
Preferred dividend requirements | (1) | (1) | (1) | (1) | (2) | (1) | (1) | (1) | (1) | (2) | — | ||||||||||||||||||||||||
Total | 38 | (275) | 26 | 89 | (123) | (111) | 85 | 30 | (69) | (65) | (58) | ||||||||||||||||||||||||
TOTAL ADJUSTMENTS (after-tax) | 38 | (275) | 37 | 104 | (97) | (111) | 85 | 30 | 246 | 250 | (347) | ||||||||||||||||||||||||
Totals may not foot due to rounding. | |||||||||||||||||||||||||||||||||||
(a) Income taxes represents the income tax effect of the adjustments which were calculated using the estimated income tax rate that is expected to apply to each item, as well as tax adjustments as a result of tax reform. |
FINANCIAL RESULTS | |||||||||||
ENTERGY CORPORATION CONSOLIDATED ANNUAL RESULTS – GAAP TO NON-GAAP RECONCILIATION | |||||||||||
(After-tax, $ in millions) | 2021 | 2020 | 2019 | ||||||||
AS-REPORTED EARNINGS (LOSS) | |||||||||||
Utility | 1,490 | 1,800 | 1,411 | ||||||||
Parent & Other | (249) | (347) | (316) | ||||||||
Entergy Wholesale Commodities | (123) | (65) | 147 | ||||||||
CONSOLIDATED AS-REPORTED EARNINGS | 1,118 | 1,388 | 1,241 | ||||||||
LESS ADJUSTMENTS | |||||||||||
Utility | 27 | 377 | 41 | ||||||||
Parent & Other | (1) | (61) | (11) | ||||||||
Entergy Wholesale Commodities | (123) | (65) | 147 | ||||||||
TOTAL ADJUSTMENTS | (97) | 250 | 177 | ||||||||
ADJUSTED EARNINGS (LOSS) | |||||||||||
Utility | 1,464 | 1,424 | 1,369 | ||||||||
Parent & Other | (248) | (286) | (305) | ||||||||
Entergy Wholesale Commodities | — | — | — | ||||||||
ENTERGY ADJUSTED EARNINGS | 1,215 | 1,138 | 1,064 | ||||||||
Weather Impact | (7) | (75) | 46 | ||||||||
SHARES OF COMMON STOCK OUTSTANDING | |||||||||||
($ millions) | |||||||||||
End of period | 203 | 200 | 199 | ||||||||
Weighted average - diluted | 202 | 201 | 197 | ||||||||
(After-tax, per share in $) (a) | 2021 | 2020 | 2019 | ||||||||
AS-REPORTED EARNINGS (LOSS) | |||||||||||
Utility | 7.38 | 8.95 | 7.16 | ||||||||
Parent & Other | (1.23) | (1.73) | (1.60) | ||||||||
Entergy Wholesale Commodities | (0.61) | (0.32) | 0.74 | ||||||||
CONSOLIDATED AS-REPORTED EARNINGS | 5.54 | 6.90 | 6.30 | ||||||||
LESS ADJUSTMENTS | |||||||||||
Utility | 0.13 | 1.87 | 0.21 | ||||||||
Parent & Other | — | (0.31) | (0.05) | ||||||||
Entergy Wholesale Commodities | (0.61) | (0.32) | 0.74 | ||||||||
TOTAL ADJUSTMENTS | (0.48) | 1.24 | 0.90 | ||||||||
ADJUSTED EARNINGS (LOSS) | |||||||||||
Utility | 7.25 | 7.08 | 6.95 | ||||||||
Parent & Other | (1.23) | (1.42) | (1.55) | ||||||||
Entergy Wholesale Commodities | — | — | — | ||||||||
ENTERGY ADJUSTED EARNINGS | 6.02 | 5.66 | 5.40 | ||||||||
Weather Impact | (0.03) | (0.37) | 0.23 | ||||||||
Totals may not foot due to rounding. | |||||||||||
(a) Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period. | |||||||||||
FINANCIAL RESULTS | |||||||||||
ENTERGY CORPORATION CONSOLIDATED ANNUAL ADJUSTMENTS - BY ITEM TYPE | |||||||||||
Shown as Positive/(Negative) Impact on Earnings | |||||||||||
(Pre-tax except for income taxes, preferred dividend requirements, and totals; $ millions) | 2021 | 2020 | 2019 | ||||||||
UTILITY ADJUSTMENTS | |||||||||||
Gain on sale | 15 | — | — | ||||||||
SERI regulatory liability for potential refund for rate base reduction retroactive to 2015 | — | (25) | — | ||||||||
Income tax effect on Utility adjustments above (a) | (4) | 6 | — | ||||||||
Income tax valuation allowance | (8) | — | — | ||||||||
Provision for uncertain tax position | (5) | — | — | ||||||||
State corporate income tax rate change | 29 | — | — | ||||||||
2014 / 2015 IRS settlement - E-LA business combination | — | 396 | — | ||||||||
Reversal of income tax valuation allowance | — | — | 41 | ||||||||
Total | 27 | 377 | 41 | ||||||||
PARENT & OTHER ADJUSTMENTS | |||||||||||
State corporate income tax rate change | (1) | ||||||||||
2014 / 2015 IRS settlement - E-LA business combination | — | (61) | — | ||||||||
Income tax item related to a valuation allowance for interest deductibility | — | — | (11) | ||||||||
Total | (1) | (61) | (11) | ||||||||
ENTERGY WHOLESALE COMMODITIES ADJUSTMENT | |||||||||||
Income before income taxes | (146) | 42 | (12) | ||||||||
Income taxes | 25 | (105) | 161 | ||||||||
Preferred dividend requirements | (2) | (2) | (2) | ||||||||
Total | (123) | (65) | 147 | ||||||||
TOTAL ADJUSTMENTS | (97) | 250 | 177 | ||||||||
(After-tax, per share in $) (b) | 2021 | 2020 | 2019 | ||||||||
UTILITY ADJUSTMENTS | |||||||||||
Gain on sale | 0.05 | — | — | ||||||||
SERI regulatory liability for potential refund for rate base reduction retroactive to 2015 | — | (0.09) | — | ||||||||
Income tax valuation allowance | (0.04) | — | — | ||||||||
Provision for uncertain tax position | (0.02) | — | — | ||||||||
State corporate income tax rate change | 0.14 | — | — | ||||||||
2014 / 2015 IRS settlement - E-LA business combination | — | 1.96 | — | ||||||||
Reversal of income tax valuation allowance | — | — | 0.21 | ||||||||
Total | 0.13 | 1.87 | 0.21 | ||||||||
PARENT & OTHER ADJUSTMENTS | |||||||||||
Income tax item related to a valuation allowance for interest deductibility | — | — | (0.05) | ||||||||
2014 / 2015 IRS settlement - E-LA business combination | — | (0.31) | — | ||||||||
Total | — | (0.31) | (0.05) | ||||||||
ENTERGY WHOLESALE COMMODITIES ADJUSTMENT | |||||||||||
Total | (0.61) | (0.32) | 0.74 | ||||||||
TOTAL ADJUSTMENTS | (0.48) | 1.24 | 0.90 | ||||||||
Totals may not foot due to rounding. | |||||||||||
(a) Income tax effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply. | |||||||||||
(b) EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply to each | |||||||||||
adjustment and then dividing by the diluted average number of common shares outstanding for the period. | |||||||||||
FINANCIAL RESULTS | |||||||||||
ENTERGY CORPORATION CONSOLIDATED ANNUAL ADJUSTMENTS - BY INCOME STATEMENT LINE ITEM | |||||||||||
Shown as Positive/(Negative) Impact on Earnings | |||||||||||
(Pre-tax except for income taxes, preferred dividend requirements, and totals; $ millions) | 2021 | 2020 | 2019 | ||||||||
UTILITY ADJUSTMENTS | |||||||||||
Other O&M | 15 | — | — | ||||||||
Other regulatory charges | — | (25) | — | ||||||||
Income taxes (a) | 12 | 402 | 41 | ||||||||
Total | 27 | 377 | 41 | ||||||||
PARENT & OTHER ADJUSTMENTS | |||||||||||
Income taxes (a) | (1) | (61) | (11) | ||||||||
Total | (1) | (61) | (11) | ||||||||
ENTERGY WHOLESALE COMMODITIES ADJUSTMENTS | |||||||||||
Operating revenues | 698 | 943 | 1,295 | ||||||||
Fuel and fuel-related expenses | (83) | (67) | (98) | ||||||||
Purchased power | (73) | (68) | (59) | ||||||||
Nuclear refueling outage expense | (45) | (45) | (49) | ||||||||
Other O&M | (287) | (500) | (678) | ||||||||
Asset write-offs and impairments | (264) | (27) | (290) | ||||||||
Decommissioning expense | (120) | (205) | (237) | ||||||||
Taxes other than income taxes | (17) | (53) | (60) | ||||||||
Depreciation/amortization expense | (44) | (102) | (148) | ||||||||
Other income (deductions) - other | 101 | 189 | 340 | ||||||||
Interest expense and other charges | (13) | (22) | (29) | ||||||||
Income taxes | 25 | (105) | 161 | ||||||||
Preferred dividend requirements | (2) | (2) | (2) | ||||||||
Total | (123) | (65) | 147 | ||||||||
TOTAL ADJUSTMENTS (after-tax) | (97) | 250 | 177 | ||||||||
Totals may not foot due to rounding. | |||||||||||
(a) Income taxes represents the income tax effect of the adjustments which were calculated using the estimated income tax rate that is expected to apply to each item, as well as tax adjustments as a result of tax reform. | |||||||||||
(Page left blank intentionally) |
FINANCIAL RESULTS | |||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | |||||||||||
In thousands, except share data, for the years ended December 31, | 2021 | 2020 | 2019 | ||||||||
OPERATING REVENUES: | |||||||||||
Electric | $10,873,995 | $9,046,643 | $9,429,978 | ||||||||
Natural gas | 170,610 | 124,008 | 153,954 | ||||||||
Competitive businesses | 698,291 | 942,985 | 1,294,741 | ||||||||
Total | 11,742,896 | 10,113,636 | 10,878,673 | ||||||||
OPERATING EXPENSES: | |||||||||||
Operation and maintenance: | |||||||||||
Fuel, fuel-related expenses, and gas purchased for resale | 2,458,096 | 1,564,371 | 2,029,638 | ||||||||
Purchased power | 1,271,677 | 904,268 | 1,192,860 | ||||||||
Nuclear refueling outage expenses | 172,636 | 184,157 | 204,927 | ||||||||
Other operation and maintenance | 2,968,621 | 3,002,626 | 3,272,381 | ||||||||
Asset write-offs, impairments, and related charges | 263,625 | 26,623 | 290,027 | ||||||||
Decommissioning | 306,411 | 381,861 | 400,802 | ||||||||
Taxes other than income taxes | 660,290 | 652,840 | 643,745 | ||||||||
Depreciation and amortization | 1,684,286 | 1,613,086 | 1,480,016 | ||||||||
Other regulatory charges (credits) – net | 111,628 | 14,609 | (26,220) | ||||||||
Total | 9,897,270 | 8,344,441 | 9,488,176 | ||||||||
OPERATING INCOME | 1,845,626 | 1,769,195 | 1,390,497 | ||||||||
OTHER INCOME: | |||||||||||
Allowance for equity funds used during construction | 70,473 | 119,430 | 144,974 | ||||||||
Interest and investment income | 430,466 | 392,818 | 547,912 | ||||||||
Miscellaneous – net | (201,778) | (210,633) | (252,539) | ||||||||
Total | 299,161 | 301,615 | 440,347 | ||||||||
INTEREST EXPENSE: | |||||||||||
Interest expense | 863,712 | 837,981 | 807,382 | ||||||||
Allowance for borrowed funds used during construction | (29,018) | (52,318) | (64,957) | ||||||||
Total | 834,694 | 785,663 | 742,425 | ||||||||
INCOME BEFORE INCOME TAXES | 1,310,093 | 1,285,147 | 1,088,419 | ||||||||
Income taxes | 191,374 | (121,506) | (169,825) | ||||||||
CONSOLIDATED NET INCOME | 1,118,719 | 1,406,653 | 1,258,244 | ||||||||
Preferred dividend requirements of subsidiaries and noncontrolling interest | 227 | 18,319 | 17,018 | ||||||||
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION | $1,118,492 | $1,388,334 | $1,241,226 | ||||||||
Basic earnings per average common share | $5.57 | $6.94 | $6.36 | ||||||||
Diluted earnings per average common share | $5.54 | $6.90 | $6.30 | ||||||||
Basic average number of common shares outstanding | 200,941,511 | 200,106,945 | 195,195,858 | ||||||||
Diluted average number of common shares outstanding | 201,873,024 | 201,102,220 | 196,999,284 | ||||||||
FINANCIAL RESULTS | ||||||||||||||
2021 CONSOLIDATING INCOME STATEMENT (unaudited) | ||||||||||||||
ENTERGY | ||||||||||||||
In thousands, except share data, for the year ended December 31, 2021. | UTILITY | PARENT & OTHER | EWC | CONSOLIDATED | ||||||||||
OPERATING REVENUES: | ||||||||||||||
Electric | $10,874,064 | ($69) | $— | $10,873,995 | ||||||||||
Natural gas | 170,610 | — | — | 170,610 | ||||||||||
Competitive businesses | — | 127 | 698,164 | 698,291 | ||||||||||
Total | 11,044,674 | 58 | 698,164 | 11,742,896 | ||||||||||
OPERATING EXPENSES: | ||||||||||||||
Operation and maintenance: | ||||||||||||||
Fuel, fuel-related expenses, and gas purchased for resale | 2,375,456 | (29) | 82,669 | 2,458,096 | ||||||||||
Purchased power | 1,198,755 | 29 | 72,893 | 1,271,677 | ||||||||||
Nuclear refueling outage expenses | 127,758 | — | 44,878 | 172,636 | ||||||||||
Other operation and maintenance | 2,657,025 | 25,068 | 286,528 | 2,968,621 | ||||||||||
Asset write-offs, impairments, and related charges | — | — | 263,625 | 263,625 | ||||||||||
Decommissioning | 186,238 | — | 120,173 | 306,411 | ||||||||||
Taxes other than income taxes | 642,604 | 493 | 17,193 | 660,290 | ||||||||||
Depreciation and amortization | 1,637,151 | 2,706 | 44,429 | 1,684,286 | ||||||||||
Other regulatory charges - net | 111,628 | — | — | 111,628 | ||||||||||
Total | 8,936,615 | 28,267 | 932,388 | 9,897,270 | ||||||||||
OPERATING INCOME | 2,108,059 | (28,209) | (234,224) | 1,845,626 | ||||||||||
OTHER INCOME (DEDUCTIONS): | ||||||||||||||
Allowance for equity funds used during construction | 70,473 | — | — | 70,473 | ||||||||||
Interest and investment income | 442,817 | (130,948) | 118,597 | 430,466 | ||||||||||
Miscellaneous – net | (176,649) | (8,020) | (17,109) | (201,778) | ||||||||||
Total | 336,641 | (138,968) | 101,488 | 299,161 | ||||||||||
INTEREST EXPENSE: | ||||||||||||||
Interest expense | 721,022 | 129,356 | 13,334 | 863,712 | ||||||||||
Allowance for borrowed funds used during construction | (29,018) | — | — | (29,018) | ||||||||||
Total | 692,004 | 129,356 | 13,334 | 834,694 | ||||||||||
INCOME BEFORE INCOME TAXES | 1,752,696 | (296,533) | (146,070) | 1,310,093 | ||||||||||
Income taxes | 264,209 | (47,454) | (25,381) | 191,374 | ||||||||||
CONSOLIDATED NET INCOME | 1,488,487 | (249,079) | (120,689) | 1,118,719 | ||||||||||
Preferred dividend requirements of subsidiaries and noncontrolling interest | (1,933) | (28) | 2,188 | 227 | ||||||||||
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION | $1,490,420 | ($249,051) | ($122,877) | $1,118,492 | ||||||||||
Basic earnings per average common share | $7.42 | ($1.24) | ($0.61) | $5.57 | ||||||||||
Diluted earnings per average common share | $7.38 | ($1.23) | ($0.61) | $5.54 | ||||||||||
Totals may not foot due to rounding. | ||||||||||||||